Analyst Dojo
Lesson 5 of 7 11–14% of the exam

Discount rates and terminal values

Discount shareholders' cash flows at the required return on equity and free cash flow to the firm (FCFF) at the weighted average cost of capital (WACC), then subtract debt. WACC never exceeds r_e. Terminal growth usually sits between inflation and nominal gross domestic product (GDP) growth.

7 min cram, 32 min full read. Based on the 2027 CFA® Program Level I curriculum, Equities, Learning Module 6.

Tailor this to you: take the self-assessment

Before this: Dividends, FCFE, FCFF or residual income: which cash flow, which discount rate, Two-stage (multistage) growth models

On the exam

  • Contrast the inputs used in dividend discount, free cash flow to equity (FCFE), free cash flow to the firm (FCFF), and residual income models, and explain the process for using present value models to value equity
  • Calculate and interpret the intrinsic value of an equity security based on present value models that assume constant cash flow growth or multistage cash flow growth

Calculate and interpret values that depend on the discount rate and the terminal value. Expect a WACC from market-value weights, equity value from a constant growth FCFF value minus the market value of debt, why free cash flow to equity (FCFE) discounted at WACC is wrong, a terminal growth rate chosen by inflation, GDP and geography, a negative growth value, and a value range from different growth views.

How deeply to learn each part
Know the idea
Understand it in general. It frames other topics, but you will not calculate with it.
Use it
Understand it well enough to solve a question with it. Recognize when it applies.
Memorize
Learn it by heart. The exam will not give it to you.

You know this one. The full lesson is folded away. The takeaways, formulas and checkpoint below are your quick refresher, and the checkpoint is a fair test of whether you still do.

You tested strong here. The full lesson is folded away. The takeaways, formulas and checkpoint below are your quick refresher, and the checkpoint is a fair test of whether you still know it.

Cram mode: the one-screen version of this lesson. Switch to Full for the explanations, worked examples and interactives.

Which discount rate goes with which cash flow?

The rate must match the claim in the numerator. This is the discount rate consistent with the claim . Cash flows that belong only to shareholders (dividends, free cash flow to equity (FCFE), residual income) are discounted at the required return on equity, rer_e. Free cash flow to the firm (FCFF) belongs to lenders and shareholders and is discounted at the weighted average cost of capital (WACC) , a single required return for all capital providers. Earnings before interest, taxes, depreciation, and amortization (EBITDA), a before-tax measure, needs a before-tax rate (lesson 2).

Which rate for which cash flow
Discount ratematch the claim in the numerator
  • Required return on equity, r_e Memorize dividends, FCFE, residual income
  • WACC Memorize FCFF; then subtract the market value of debt
  • A pre-tax rate Know the idea EBITDA

WACC uses current market values for the weights (market value weights ), and the cost of debt after tax (after-tax cost of debt , rd(1−Tax rate)r_d(1 - \text{Tax rate})) because interest is tax deductible.

Weighted average cost of capital Memorize
WACC=MVDebtMVDebt+MVEquity rd(1−Tax rate)+MVEquityMVDebt+MVEquity re\text{WACC} = \frac{MV_{Debt}}{MV_{Debt} + MV_{Equity}}\, r_d(1 - \text{Tax rate}) + \frac{MV_{Equity}}{MV_{Debt} + MV_{Equity}}\, r_e

The Corporate Issuers module introduced WACC; Learning Module 12 estimates rer_e.

Rearrange itWACC: solve for any input
The question asks for
A company is financed 25.00% with debt and 75.00% with equity at market values. Its pre-tax cost of debt is 8.00%, its tax rate is 25.00% and its required return on equity is 12.00%. Its weighted average cost of capital is closest to:

0.25 × 8.00% × (1 − 0.25) + 0.75 × 12.00% = 10.50%

WACC10.50%

On your calculator
  1. 0.25×8×0.75=STO1
  2. 0.75×12+RCL1=10.5

STO store · RCL recall a stored number

  1. 0.25ENTER8×0.75×0.75ENTER12×+10.5

ENTER enter (on the HP, puts the number on the stack)

Debt is a contractual, less risky claim, so its cost is below the cost of equity, and so WACC ≤ rer_e. This is the rule of WACC at or below the cost of equity . They are equal only for a firm with no debt. The gap grows with the share of debt and with the difference between the costs of debt and equity; a higher tax rate also lowers the after-tax cost of debt and so WACC.

Go deeper Why WACC can never exceed the cost of equity

WACC averages the cost of equity with the after-tax cost of debt. Lenders are paid first and by contract, so they accept less than shareholders, and interest also saves tax. An average that mixes in a cheaper source can only fall below rer_e or, with no debt, equal it.

How do you get from firm value to equity value?

Discounting FCFF at WACC gives the value of the whole firm, its enterprise value from FCFF . Firm value is the market value of debt plus the market value of equity, so subtract the market value of debt to get the value of equity.

Equity value from FCFF Memorize
IVt=[∑i=1nFCFFt+i(1+WACC)i+E(Pt+n)(1+WACC)n]−MVDebtIV_t = \left[\sum_{i=1}^{n} \frac{\text{FCFF}_{t+i}}{(1 + \text{WACC})^{i}} + \frac{E(P_{t+n})}{(1 + \text{WACC})^{n}}\right] - MV_{Debt}

That is the rule that equity value equals firm value minus market value of debt .

Rearrange itEquity value from constant growth FCFF: solve for any input
The question asks for
A company's free cash flow to the firm for the year just ended was 80.00. It is expected to grow 2.50% a year indefinitely. Its weighted average cost of capital (WACC) is 10.50% and the market value of its debt is 250.00. The value of its equity is closest to:

(80.00 × 1.025) ÷ (0.105 − 0.025) − 250.00 = 775.00

Equity value775.00

On your calculator
  1. 80×1.025÷(0.105−0.025)=firm value
  2. −250=775
  1. 80ENTER1.025×0.105ENTER0.025−÷firm value
  2. 250−775

ENTER enter (on the HP, puts the number on the stack)

Valued with consistent assumptions, FCFE at rer_e and FCFF at WACC should give similar equity values; this is the consistency of FCFE and FCFF valuations . Calderon’s FCFE is expected to be 70 next year, growing 3%: 70 ÷ (0.12 − 0.03) = 777.78, close to 775. In practice the two often drift apart, and a big gap means the assumptions need another look. The FCFF growth rate that would make the two match exactly is the implied FCFF growth : using lesson 3’s formula at WACC on a firm value of 777.78 + 250, about 2.52%.

The classic error is discounting FCFE at WACC. WACC is lower than rer_e, so the value comes out too high, and the rate no longer matches the claim: 70 ÷ (0.105 − 0.03) = 933.33, 20% too high.

The right rate and the trap
  1. 70÷(0.12−0.03)= 777.78
  2. 70÷(0.105−0.03)= 933.33, the trap
  1. 70ENTER0.12ENTER0.03−÷ 777.78
  2. 70ENTER0.105ENTER0.03−÷ 933.33

ENTER enter (on the HP, puts the number on the stack)

InteractiveMatch the rate to the claim, then bridge to equity

Try this 0 of 3

  • Match the rate: raise the debt weight until WACC is 2 points below rₑ
  • Terminal value weight: push the terminal value above 90% of the value
  • Long-run growth: set a negative long-run growth rate

WACC: weighted average cost of capital. FCFF: free cash flow to the firm. FCFE: free cash flow to equity.

WACC10.5%
Firm value, FCFF at WACC1,025.00
Equity = firm − market value of debt775.00
Per share (USD)25.00
Equity by the FCFE route, at rₑ777.78
Implied FCFF growth that matches it2.52%
Trap: FCFE at WACC933.33 (+20%)
Trap: FCFF at rₑ863.16 firm, 19.78 a share
Trap: debt not subtracted33.06 a share

WACC is never above rₑ: it mixes in debt, which is cheaper and saves tax. Valued consistently, FCFF at WACC less debt (775.00) and FCFE at rₑ (777.78) should land close together; a big gap means the assumptions need another look.

Show working

WACC = debt weight × r_d × (1 − t) + equity weight × rₑ = 0.25 × 8% × 0.75 + 0.75 × 12% = 10.5%

Firm value = FCFFₜ × (1 + g) ÷ (WACC − g) = 82 ÷ (0.105 − 0.025) = 1,025.00; equity = 1,025.00 − 250.00 = 775.00; per share 25.00

FCFE route: 70 ÷ (0.12 − 0.03) = 777.78. Implied FCFF growth = (WACC × (E + D) − FCFFₜ) ÷ (E + D + FCFFₜ) = (0.105 × 1,027.78 − 80) ÷ (1,027.78 + 80) = 2.52%

WACC on your calculator
  1. 0.25×8×0.75=STO1
  2. 0.75×12+RCL1=WACC 10.5

STO store · RCL recall a stored number

  1. 0.25ENTER8×0.75×0.75ENTER12×+WACC 10.5

ENTER enter (on the HP, puts the number on the stack)

Firm value, equity value and per share
  1. 80×1.025÷(0.105−0.025)=1,025.00, firm value
  2. −250=775.00, equity
  3. ÷31=25.00
  1. 80ENTER1.025×0.105ENTER0.025−÷1,025.00
  2. 250−775.00
  3. 31÷25.00

ENTER enter (on the HP, puts the number on the stack)

FCFE route, and the trap at WACC
  1. 70÷(0.12−0.03)=777.78
  2. 70÷(0.105−0.03)=933.33, the trap
  1. 70ENTER0.12ENTER0.03−÷777.78
  2. 70ENTER0.105ENTER0.03−÷933.33

ENTER enter (on the HP, puts the number on the stack)

Discount each cash flow at its owner's rate, and treat the terminal value's growth rate as the assumption that matters most.

What is a terminal value, and how much of the value is it?

The terminal value is the expected value of the share (or of the equity or firm) at the end of the forecast horizon; it stands for every cash flow after that. Analysts estimate it in two standard ways: as a present value with constant growth (this module) or with market multiples (Learning Module 7).

How much it weighs depends on the horizon: the shorter the forecast horizon, the larger the share of value that sits in the terminal value. This is the link between terminal value share and forecast horizon . Take a cash flow of 10 growing 8% a year before settling at 3%, discounted at 9%. The terminal value is 85% of the value with a three-year horizon, 77% with five and 62% with ten. And because the terminal value is cash flow ÷ (required return − g), that gap is one of the main drivers of the whole value.

Exam tip When the terminal value is most of the answer, test its growth rate and discount rate before anything else.

How do you choose the long-run growth rate?

From the company’s sustainable growth rate (SGR), its history or the economy. Analysts often keep it between the expected inflation rate and nominal gross domestic product (GDP) growth of the markets where the company earns its money: this is the range for terminal growth between inflation and nominal GDP growth .

Choosing long-run growth g_l
Long-run growth g_lbelow the discount rate
  • Sources Know the idea SGR, history, the economy
  • Usual range Memorize expected inflation to nominal GDP growth
  • Which economies Use it where the company sells, weighted
  • Declining firm Use it can be below inflation or negative

Four rules. Use long-run averages, not this year’s rates, which may not last. Weight the economies where the company actually sells, not just its home country. The rate can be below inflation and even negative for a declining firm. And it must stay below the discount rate.

Negative growth

A stable negative terminal growth rate describes a firm in slow decline that will eventually stop operating; it does not imply a negative share price.

The value under the most likely assumptions is the base case; alternatives for the length of the fast stage, the first-stage growth rate and the long-run rate give a range around it. Report the base case and value range together. For Pellworth, if some analysts see decline slowing to −1% and others speeding up to −7%, the range is 120 × 0.99 ÷ 0.12 = 990 to 120 × 0.93 ÷ 0.18 = 620, around the base case of 768.

Memorize this

MemorizeRates and the firm-to-equity bridge

Cash flowRateGives
Dividends, FCFE, residual incomerer_eequity value
FCFFWACCfirm value; − market value of debt = equity
EBITDAa pre-tax rateneeds care

Memory hook WACC ≤ r_e: mixing in cheaper, tax-saving debt can only pull the average down.

Know it cold WACC=wd rd(1−t)+we re\text{WACC} = w_d\, r_d(1 - t) + w_e\, r_e with market-value weights; FCFE at WACC overstates value and mismatches the claim.

MemorizeTerminal values

QuestionAnswer
What is it?expected value at the end of the horizon
Two methodsconstant growth (present value) or multiples
When is it a bigger share?shorter forecast horizons
Usual g_lbetween expected inflation and nominal GDP growth, weighted by where the firm sells
Can g_l be negative?yes: slow decline, not a negative price

Memory hook Long-run, local, below r.

Know it cold Use long-run averages, not this year's rates; the base case sits inside a range.

Which rate for which cash flow
Discount ratematch the claim in the numerator
  • Required return on equity, r_e Memorize dividends, FCFE, residual income
  • WACC Memorize FCFF; then subtract the market value of debt
  • A pre-tax rate Know the idea EBITDA
Choosing long-run growth g_l
Long-run growth g_lbelow the discount rate
  • Sources Know the idea SGR, history, the economy
  • Usual range Memorize expected inflation to nominal GDP growth
  • Which economies Use it where the company sells, weighted
  • Declining firm Use it can be below inflation or negative
Weighted average cost of capital Memorize
WACC=MVDebtMVDebt+MVEquity rd(1−Tax rate)+MVEquityMVDebt+MVEquity re\text{WACC} = \dfrac{MV_{Debt}}{MV_{Debt} + MV_{Equity}}\, r_d(1 - \text{Tax rate}) + \dfrac{MV_{Equity}}{MV_{Debt} + MV_{Equity}}\, r_e
Quick example

Debt 35% of market value, r_d 7%, tax 25%, r_e 11%: 0.35 × 5.25% + 0.65 × 11% = 1.84% + 7.15% = 8.99%.

On your calculator
  1. 0.35×7×0.75=STO1
  2. 0.65×11+RCL1= 8.9875

STO store · RCL recall a stored number

  1. 0.35ENTER7×0.75×0.65ENTER11×+ 8.9875

ENTER enter (on the HP, puts the number on the stack)

Equity value from FCFF Memorize
IVt=[∑i=1nFCFFt+i(1+WACC)i+E(Pt+n)(1+WACC)n]−MVDebtIV_t = \left[\sum_{i=1}^{n} \dfrac{\text{FCFF}_{t+i}}{(1 + \text{WACC})^{i}} + \dfrac{E(P_{t+n})}{(1 + \text{WACC})^{n}}\right] - MV_{Debt}
Quick example

Next year's FCFF 33, WACC 9.5%, g 2.5%, debt 180: 33 ÷ 0.07 = 471.43; equity 291.43.

On your calculator
  1. 33÷(0.095−0.025)=−180= 291.43
  1. 33ENTER0.095ENTER0.025−÷180− 291.43

ENTER enter (on the HP, puts the number on the stack)

How it is asked

  1. WACC from a value ratio

    Equity worth 3 times debt; r_d 8%; tax 25%; r_e 12%.

    0.25 × 6% + 0.75 × 12% = 10.50%. Traps: 11.00% (no tax), 10.00% (debt ÷ equity as the weight).

  2. Firm to equity

    FCFF_t 80; g 2.5%; WACC 10.5%; debt 250; 31m shares.

    1,025 − 250 = 775; 25.00. Trap: 33.06 (debt not subtracted).

  3. Wrong rate

    FCFE discounted at WACC instead of r_e?

    Value too high and inconsistent: WACC < r_e and the rate no longer matches the claim.

  4. Terminal growth

    Sales 60% developed (2.0% to 3.5%), 40% emerging (4.5% to 7.5%); midpoints.

    4.05%. Trap: 2.75% (home market only).

Exam traps

  • Discounting FCFE at WACC (too high, inconsistent) or FCFF at r_e (too low).
  • Forgetting to subtract the market value of debt from a firm value, or subtracting debt from an FCFE value.
  • Using book values, or debt ÷ equity, as WACC weights; weights are shares of total market value.
  • Leaving out (1 − tax rate) on the cost of debt.
  • Saying WACC can exceed r_e. It cannot; it equals r_e only with no debt.
  • Picking terminal growth from the home country or from this year's rates; use long-run averages for the markets where the firm sells.
  • Thinking a negative growth rate means a negative share price.

Checkpoint

3 exam-style questions. About 90 seconds each.

  1. 1A company's market value of equity is 1.5 times the market value of its debt. Its pre-tax cost of debt is 6%, its tax rate is 30% and its required return on equity is 13%. Its weighted average cost of capital is closest to:

  2. 2A company's free cash flow to the firm for the year just ended was USD 150 million and is expected to grow 3% a year indefinitely. Its weighted average cost of capital is 8.5%, the market value of its debt is USD 900 million and it has 40 million shares outstanding. The intrinsic value per share is closest to:

  3. 3A company is based in a country with long-run inflation of 1.5% and nominal GDP growth of 3.0%, but 70% of its sales come from markets with long-run inflation of 4.0% and nominal GDP growth of 7.0%. Using the midpoint of each market's range between inflation and nominal GDP growth, the long-run growth rate for its terminal value is closest to:

Key takeaways

  • Shareholders' cash flows at r_e; FCFF at WACC, then subtract the market value of debt; EBITDA needs a pre-tax rate.
  • WACC = market-value-weighted after-tax cost of debt and cost of equity; WACC ≤ r_e, equal only without debt.
  • Consistent FCFE and FCFF valuations give similar equity values; FCFE at WACC overstates value.
  • The terminal value weighs more with a shorter horizon; its growth rate usually sits between expected inflation and nominal GDP growth for the markets where the company sells, and can be negative.
Weighted average cost of capital Memorize
WACC=MVDebtMVDebt+MVEquity rd(1−Tax rate)+MVEquityMVDebt+MVEquity re\text{WACC} = \dfrac{MV_{Debt}}{MV_{Debt} + MV_{Equity}}\, r_d(1 - \text{Tax rate}) + \dfrac{MV_{Equity}}{MV_{Debt} + MV_{Equity}}\, r_e
Quick example

Debt 35% of market value, r_d 7%, tax 25%, r_e 11%: 0.35 × 5.25% + 0.65 × 11% = 1.84% + 7.15% = 8.99%.

On your calculator
  1. 0.35×7×0.75=STO1
  2. 0.65×11+RCL1= 8.9875

STO store · RCL recall a stored number

  1. 0.35ENTER7×0.75×0.65ENTER11×+ 8.9875

ENTER enter (on the HP, puts the number on the stack)

Equity value from FCFF Memorize
IVt=[∑i=1nFCFFt+i(1+WACC)i+E(Pt+n)(1+WACC)n]−MVDebtIV_t = \left[\sum_{i=1}^{n} \dfrac{\text{FCFF}_{t+i}}{(1 + \text{WACC})^{i}} + \dfrac{E(P_{t+n})}{(1 + \text{WACC})^{n}}\right] - MV_{Debt}
Quick example

Next year's FCFF 33, WACC 9.5%, g 2.5%, debt 180: 33 ÷ 0.07 = 471.43; equity 291.43.

On your calculator
  1. 33÷(0.095−0.025)=−180= 291.43
  1. 33ENTER0.095ENTER0.025−÷180− 291.43

ENTER enter (on the HP, puts the number on the stack)

All Equities formulas, every lesson

Practice exam-style questions on Discounted Cash Flow and Growth Models

Questions about this lesson?

Where this comes back

Questions candidates ask

Should FCFE be discounted at WACC or the cost of equity?

At the required return on equity. FCFE belongs only to shareholders. WACC is the rate for FCFF, which belongs to lenders and shareholders; discounting FCFE at WACC gives a value that is too high and inconsistent.

How do you get equity value from FCFF?

Discount FCFF at WACC to get the value of the firm, then subtract the market value of debt. With FCFF of 80 growing 2.5%, WACC of 10.5% and debt of 250: 82 ÷ 0.08 = 1,025 and 1,025 − 250 = 775.

What growth rate should a terminal value use?

A long-run rate the company can sustain, usually between expected inflation and nominal GDP growth for the markets where it sells, based on long-run averages. It must be below the discount rate and can be negative for a declining firm.

Why is WACC lower than the cost of equity?

Debt is a contractual claim paid before shareholders, so it costs less, and interest is tax deductible. Mixing that cheaper source into the average pulls WACC below r_e, except for a firm with no debt.

Spotted an error? Tell us and we will fix it.

  1. Dividend discount and free-cash-flow-to-equity models
  2. Dividends, FCFE, FCFF or residual income: which cash flow, which discount rate
  3. Constant growth models, implied growth and the sustainable growth rate
  4. Two-stage (multistage) growth models
  5. Discount rates and terminal values
  6. Valuing preferred stock, and how call, put and conversion features change value
  7. Where DCF and growth models break down

Ask Sensei Listen instead

Questions on Discount rates and terminal values

Learn with Sensei, out loud The voice tutor, in early access

Sensei teaches the lesson aloud and stops when you interrupt: "wait, why is the geometric mean lower?" It answers with the lesson's own example, then quizzes you by voice. Every account can try Sensei on one module, with one voice question.

USD 149 a month founding price (regular USD 199), kept for as long as you stay subscribed. Everything in Plus included.

In active development and improving every day. Send feedback · Plans and pricing

Analyst Dojo Plus

Your free review list holds 10 items.

Plus keeps everything you save, for USD 19 a month. To make room on the free plan, remove something from your review list.

See Plus

Lessons, checkpoints and the lesson questions in practice stay free. Compare plans