Diluted EPS: if-converted and treasury stock methods
Diluted earnings per share (EPS) assumes potential shares are issued whenever that lowers EPS. For convertibles, add back the preferred dividends or after-tax interest and add the new shares. For options, the treasury stock method adds only the net new shares: N × (average price − exercise price) ÷ average price.
Before this: Basic EPS and the weighted average number of shares
On the exam
- Describe how earnings per share is calculated and calculate and interpret a company’s basic and diluted earnings per share for companies with simple and complex capital structures including those with antidilutive securities
Calculate and interpret diluted EPS for a complex capital structure and identify antidilutive securities. The single most likely calculation item in Financial Statement Analysis.
How deeply to learn each part
- Know the idea
- Understand it in general. It frames other topics, but you will not calculate with it.
- Use it
- Understand it well enough to solve a question with it. Recognize when it applies.
- Memorize
- Learn it by heart. The exam will not give it to you.
You know this one. The full lesson is folded away. The takeaways, formulas and checkpoint below are your quick refresher, and the checkpoint is a fair test of whether you still do.
You tested strong here. The full lesson is folded away. The takeaways, formulas and checkpoint below are your quick refresher, and the checkpoint is a fair test of whether you still know it.
What is diluted EPS?
Diluted EPS is EPS if every security that could become a common share, and would lower EPS, had been converted or exercised. It is the conservative figure, so it is never above basic EPS.
Here is all preferred dividends, those on convertible preferred being assumed converted, the after-tax interest on convertible debt being assumed converted, the conversion shares and the net new option shares. Only securities that dilute enter.
How does the if-converted method work?
Memorize
The if-converted method pretends the convertible was converted at the start of the year. The payments you would no longer make go back into the numerator, and the new shares go into the denominator.
- Convertible preferred stock : add back its preferred dividends, add the conversion shares.
- Convertible debt : add back the after-tax interest, add the conversion shares. Interest saves tax, so the add-back is interest × (1 − tax rate).
Convertible bonds have a face value of 18,000.00 and a 6.00% coupon. The tax rate is 25.00%. The amount added back to the numerator of diluted EPS is closest to:
18,000.00 × 0.06 × (1 − 0.25) = 810.00
After-tax interest810.00
- 18000×0.06×0.75=
- 18000ENTER0.06×0.75×
ENTER enter (on the HP, puts the number on the stack)
How does the treasury stock method work?
Memorize
The treasury stock method handles options and warrants . Assume they are exercised, then assume the exercise cash is used to repurchase shares at the average market price. Only the net new shares dilute. The numerator does not change.
The options count only when they are in the money (K below the average price). Under International Financial Reporting Standards (IFRS) the shortfall is described as shares issued for no consideration, which gives the same number.
A company has 400 thousand options with an exercise price of 30.00. The average market price during the year was 48.00. Under the treasury stock method, the incremental shares, in thousands, are closest to:
400 × (48.00 − 30.00) ÷ 48.00 = 150
Incremental shares (thousands)150
- 48−30=×400÷48=
- 48ENTER30−400×48÷
ENTER enter (on the HP, puts the number on the stack)
Exam tip The year-end price is a decoy. Every treasury stock question wants the average price for the period.
What does a full calculation look like?
Compute basic EPS, test each security, include only those that dilute, then divide.
Income to common shareholders is 11,000.00 on 6000 thousand weighted shares. Convertible securities would add back 810.00 and create 600 thousand shares, and options add 150 thousand incremental shares. All are dilutive. Diluted EPS is closest to:
(11,000.00 + 810.00) ÷ (6000 + 600 + 150) = 1.75
Diluted EPS1.75
- 11000+810=STO1
- 6000+600+150=STO2
- RCL1÷RCL2=
STO store · RCL recall a stored number
- 11000ENTER810+6000ENTER600+150+÷
ENTER enter (on the HP, puts the number on the stack)
Try this 0 of 3
- Lower the average share price until the options stop counting
- Make the convertible preferred dilutive
- Make the convertible bonds antidilutive
Show working
Basic EPS = (12,000 − 1,000) ÷ 6,000 = 1.83
Bonds: add back 18,000 × 0.06 × (1 − 0.25) = 810.0; per new share 810.0 ÷ 600 = 1.35
Preferred: add back 800; per new share 800 ÷ 250 = 3.20
Options: 400 − 400 × 30 ÷ 48 = 150k new shares
Order by add-back per share, most dilutive first: options and warrants (0) in, convertible bonds (1.35) in, convertible preferred (3.20) out.
Diluted EPS = (11,000 + 810.0) ÷ (6,000 + 750) = 11,810.0 ÷ 6750 = 1.75. Left out: convertible preferred.
- 11000+810=÷(6000+750)=1.7496
- 11000ENTER810+6000ENTER750+÷1.7496
ENTER enter (on the HP, puts the number on the stack)
- 400−(400×30÷48)=150
- 400ENTER400ENTER30×48÷−150
ENTER enter (on the HP, puts the number on the stack)
How do you spot an antidilutive security?
Antidilutive securities are those that would raise EPS if included, so leave them out. For a convertible, divide its add-back by its new shares and compare with basic EPS. Above basic EPS means antidilutive.
- If-converted method Memorize convertibles
- Convertible preferred add back dividends, add shares
- Convertible debt add back after-tax interest, add shares
-
- Treasury stock method Memorize options and warrants
- In the money (K below average price) net new shares, no numerator change
- Out of the money (K above average price) antidilutive, excluded
-
- No, EPS falls: dilutive Memorize include it
- Yes, EPS rises: antidilutive Memorize exclude it
- Convertibles add-back per new share above basic EPS
- Options exercise price above average price
-
Options are antidilutive when K is above the average price. Because every antidilutive security is left out, diluted EPS can never exceed basic EPS.
Go deeper Several convertibles: rank them
With more than one convertible, the strict procedure ranks securities from the lowest add-back per new share to the highest and adds them in that order, stopping when EPS stops falling. At Level I you can usually test each against basic EPS on its own. The ranked procedure matters when including a security changes the EPS against which the next one is tested.
Go deeper Securities issued or converted during the year
A security outstanding all year is treated as converted at the start of the year. One issued during the year is included from its issue date, weighted by the fraction of the year. One converted during the year has its effect for the part before conversion in the numerator and denominator, while the actual shares are already in the weighted average count after conversion.
Go deeper Why the average price and not the year-end price
Diluted EPS is an earnings-for-the-period figure. The share price the options would have been tested against over the period, and the price at which the company would have repurchased shares through the period, is the average. A year-end price would reflect a single day, so a rally in December would overstate dilution for the whole year.
Memorize this
MemorizeWhat each security does to the formula
| Security | Numerator | Denominator |
|---|---|---|
| Convertible preferred | + its preferred dividends | + conversion shares |
| Convertible debt | + interest × (1 − tax rate) | + conversion shares |
| Options and warrants | No change | + N × (P_avg − K) ÷ P_avg, if K < P_avg |
Memory hook Convertibles: add back what you would stop paying, add the shares. Options: shares you get minus shares you buy back with the cash, at the average price.
Know it cold Include a security only if it lowers EPS. Diluted EPS is never above basic EPS.
MemorizeThe dilution test
| Security | Dilutive (include) if | Antidilutive (exclude) if |
|---|---|---|
| Convertible preferred | Dividends ÷ new shares < basic EPS | Dividends ÷ new shares > basic EPS |
| Convertible debt | After-tax interest ÷ new shares < basic EPS | After-tax interest ÷ new shares > basic EPS |
| Options and warrants | Exercise price < average price | Exercise price > average price |
Memory hook Compare the "price" of each new share (what you add back per share) with what an existing share earns. Dearer than basic EPS: leave it out.
Know it cold Use the average market price, not the year-end price, in the treasury stock method.
- If-converted method Memorize convertibles
- Convertible preferred add back dividends, add shares
- Convertible debt add back after-tax interest, add shares
-
- Treasury stock method Memorize options and warrants
- In the money (K below average price) net new shares, no numerator change
- Out of the money (K above average price) antidilutive, excluded
-
- No, EPS falls: dilutive Memorize include it
- Yes, EPS rises: antidilutive Memorize exclude it
- Convertibles add-back per new share above basic EPS
- Options exercise price above average price
-
Quick example
Income to common 8,000 on 2,000 shares (basic 4.00). Convertible bonds add back 210 of after-tax interest and 100 shares. 8,210 ÷ 2,100 = 3.91.
- 2000+100=STO1
- 8000+210=÷RCL1= 3.9095
STO store · RCL recall a stored number
- 8000ENTER210+2000ENTER100+÷ 3.9095
ENTER enter (on the HP, puts the number on the stack)
Quick example
Bonds with face value 12,000 and a 5% coupon, tax rate 20%. 12,000 × 0.05 × 0.80 = 480 added back.
- 12000×0.05×0.8= 480
- 12000ENTER0.05×0.8× 480
ENTER enter (on the HP, puts the number on the stack)
Quick example
50,000 options, exercise price 18, average price 24. 50,000 × (24 − 18) ÷ 24 = 12,500 new shares.
- 24−18=×50000÷24= 12500
- 24ENTER18−50000×24÷ 12500
ENTER enter (on the HP, puts the number on the stack)
Quick example
Basic EPS 2.40. A convertible would add back 380 and create 100 shares: 380 ÷ 100 = 3.80, above 2.40, so it is antidilutive and left out.
- 380÷100= 3.8
- 380ENTER100÷ 3.8
ENTER enter (on the HP, puts the number on the stack)
How it is asked
-
Treasury stock method increment
120,000 options, exercise price 36, average price 45, year-end price 60. Incremental shares?
120,000 × (45 − 36) ÷ 45 = 24,000. Year-end price gives 48,000 (trap); ignoring the buyback gives 120,000.
-
Convertible bonds
Net income 6,300, shares 1,800, bonds face 9,000 at 6% convert into 450 shares, tax 25%. Diluted EPS?
(6,300 + 9,000 × 0.06 × 0.75) ÷ (1,800 + 450) = 2.98. Pre-tax interest (3.04) and no add-back (2.80) are the traps.
-
Antidilutive
Options with an exercise price above the average market price. Treatment?
Excluded from diluted EPS: including them would raise EPS or add nothing.
-
Convertible preferred
Do you subtract the convertible preferred dividends and also add its shares?
No. If converted, the dividends are not paid, so they stay in the numerator (added back) and the shares go in the denominator.
Exam traps
- Using the year-end share price in the treasury stock method. Use the average price for the period.
- Adding back pre-tax interest on convertible debt. Add back interest × (1 − tax rate).
- Including an antidilutive security. If it raises EPS, leave it out.
- Subtracting convertible preferred dividends and also adding its shares. Dividends are added back.
Checkpoint
3 exam-style questions. About 90 seconds each.
1A company has 200,000 options outstanding with an exercise price of GBP 25. The average share price for the year is GBP 40 and the year-end price is GBP 50. The incremental shares under the treasury stock method are closest to:
2Net income is USD 3,000k, weighted average shares are 1,000k and there is no preferred stock. Convertible bonds with a face value of USD 5,000k and a 4% coupon convert into 200k shares. The tax rate is 30%. Diluted EPS is closest to:
3Stock options with an exercise price above the average market price during the period are:
Key takeaways
- If-converted: add back preferred dividends or after-tax interest, and add the conversion shares.
- Treasury stock method: incremental shares = N × (P_avg − K) ÷ P_avg, with no numerator change.
- Exclude anything that raises EPS. Diluted EPS is never higher than basic EPS.
Quick example
Income to common 8,000 on 2,000 shares (basic 4.00). Convertible bonds add back 210 of after-tax interest and 100 shares. 8,210 ÷ 2,100 = 3.91.
- 2000+100=STO1
- 8000+210=÷RCL1= 3.9095
STO store · RCL recall a stored number
- 8000ENTER210+2000ENTER100+÷ 3.9095
ENTER enter (on the HP, puts the number on the stack)
Quick example
Bonds with face value 12,000 and a 5% coupon, tax rate 20%. 12,000 × 0.05 × 0.80 = 480 added back.
- 12000×0.05×0.8= 480
- 12000ENTER0.05×0.8× 480
ENTER enter (on the HP, puts the number on the stack)
Quick example
50,000 options, exercise price 18, average price 24. 50,000 × (24 − 18) ÷ 24 = 12,500 new shares.
- 24−18=×50000÷24= 12500
- 24ENTER18−50000×24÷ 12500
ENTER enter (on the HP, puts the number on the stack)
Quick example
Basic EPS 2.40. A convertible would add back 380 and create 100 shares: 380 ÷ 100 = 3.80, above 2.40, so it is antidilutive and left out.
- 380÷100= 3.8
- 380ENTER100÷ 3.8
ENTER enter (on the HP, puts the number on the stack)
All Financial Statement Analysis formulas, every lesson
Practice exam-style questions on Analyzing Income Statements
Questions about this lesson?
Where this comes back
- Equity Valuation: Concepts and Basic Tools Equity Investments
- Topics in Long-Term Liabilities and Equity Financial Statement Analysis
Questions candidates ask
How do you calculate diluted EPS with convertible bonds?
Add the after-tax interest, interest × (1 − tax rate), to the numerator and the conversion shares to the denominator. Include the bonds only if the add-back per new share is below basic EPS. Net income 6,300, 1,800 shares and bonds adding 405 and 450 shares give 6,705 ÷ 2,250 = 2.98.
What is the treasury stock method?
It assumes in-the-money options are exercised and the cash received is used to buy back shares at the average market price. The net new shares are N × (average price − exercise price) ÷ average price. The numerator does not change.
What does antidilutive mean?
A security is antidilutive if including it would raise EPS (or lower a loss), for example a convertible whose add-back per new share exceeds basic EPS, or options with an exercise price above the average price. Both IFRS and US GAAP (generally accepted accounting principles) exclude them from diluted EPS.
Spotted an error? Tell us and we will fix it.